| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | -8% |
| Net profit | DKK 678K | -48% |
| Total assets | DKK 17,6M | -2% |
| Equity | DKK 17,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -10 | -11 | -15 | -13 | -11 | -11 | -12 | -12 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -9 | -10 | -6 | -27 | -5 | -11 | -11 | -12 | -12 | -12 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -9 | -10 | -6 | -27 | -5 | -11 | -11 | -12 | -12 | -12 | -13 | -14 |
| Net financials | 989 | 1.543 | 1.002 | 1.336 | 1.435 | 929 | 1.034 | 938 | 1.045 | 964 | 3.020 | 2.082 | 1.361 | 721 |
| Profit before tax | 980 | 1.533 | 993 | 1.326 | 1.429 | 902 | 1.029 | 928 | 1.033 | 952 | 3.009 | 2.070 | 1.349 | 708 |
| Tax | -1 | -1 | -0 | 1 | 2 | 3 | 4 | -6 | -9 | -9 | -12 | -3 | 52 | 29 |
| Net profit | 981 | 1.534 | 993 | 1.325 | 1.427 | 899 | 1.025 | 934 | 1.042 | 961 | 3.020 | 2.073 | 1.297 | 678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.159 | 6.595 | 8.134 | 9.217 | 10.444 | 10.855 | 11.371 | 11.752 | 12.289 | 12.770 | 15.883 | 17.822 | 17.950 | 17.641 |
| Equity | 5.148 | 6.585 | 7.482 | 8.607 | 9.714 | 10.293 | 10.998 | 11.527 | 12.079 | 12.550 | 15.080 | 16.663 | 17.130 | 17.318 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 239 | 79 | 198 | 208 | 652 | 563 | 307 | 109 |
| Short-term debt | 9 | 10 | 652 | 610 | 731 | 562 | 135 | 145 | 12 | 12 | 150 | 596 | 514 | 214 |
| Total debt | 11 | 10 | 652 | 610 | 731 | 562 | 373 | 225 | 210 | 220 | 802 | 1.159 | 821 | 323 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|