| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -196% |
| Net profit | DKK -25K | +36% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -15 | -11 | -4 | 156 | -165 | -11 | — | — | 0 | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -15 | -11 | -4 | 156 | -170 | -11 | 52 | -3 | -6 | -5 | 6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -15 | -11 | -4 | 156 | -170 | -11 | 52 | -3 | -6 | -5 | 6 | -6 |
| Net financials | 123 | 138 | 176 | 60 | 92 | -92 | -133 | -13 | 25 | 210 | -51 | -1 | -45 | -19 |
| Profit before tax | 113 | 128 | 162 | 49 | 88 | 64 | -303 | -24 | 77 | 207 | -57 | -6 | -39 | -25 |
| Tax | 1 | -1 | 1 | 17 | 19 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 112 | 129 | 161 | 32 | 68 | 52 | -303 | -24 | 77 | 207 | -57 | -6 | -39 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.430 | 1.406 | 1.343 | 1.325 | 1.362 | 1.111 | 951 | 1.028 | 1.315 | 1.075 | 1.091 | 1.108 | 1.178 |
| Equity | 1.389 | 1.421 | 1.395 | 1.329 | 1.297 | 1.346 | 1.093 | 934 | 1.011 | 1.218 | 1.070 | 1.065 | 1.025 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 11 | 14 | 28 | 16 | 17 | 17 | 17 | 97 | 4 | 26 | 83 | 178 |
| Total debt | 9 | 9 | 11 | 14 | 28 | 16 | 17 | 17 | 17 | 97 | 4 | 26 | 83 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|