| Revenue | DKK 390K | +565% |
| EBITDA | DKK 401K | +549% |
| Net profit | DKK 401K | +826% |
| Total assets | DKK 11,2M | -6% |
| Equity | DKK 5,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 95 | 104 | 59 | 390 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 158 | -89 | 401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 134 | 158 | -89 | 401 |
| Net financials | -254 | 46 | 51 | 116 |
| Profit before tax | -120 | 204 | -38 | 518 |
| Tax | -0 | -0 | -81 | 117 |
| Net profit | -120 | 204 | 43 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.464 | 13.622 | 11.892 | 11.184 |
| Equity | 5.085 | 5.289 | 5.332 | 5.733 |
| Long-term debt | 4.260 | 2.235 | 2.225 | 1.545 |
| Short-term debt | 6.119 | 6.099 | 4.335 | 3.878 |
| Total debt | 10.379 | 8.334 | 6.560 | 5.423 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Management | Management | 2004 – 2016 |
PC | Audit | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Jull Jørgensen | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |
| Elise Nøhr Jørgensen | Board of Directors | 0 companies |
| Tina Høgstrøm Aaes | Board of Directors | 0 companies |
| Martin Jull Jørgensen | Board of Directors | 0 companies |
| Jesper Bo Tranberg | Board of Directors | 0 companies |
| Jørn Lykke Vitved | Board of Directors | 0 companies |
| Kaja Elsebeth Jørgensen | Board of Directors | 0 companies |