| Revenue | DKK -535K | -127% |
| EBITDA | DKK 36,2M | +143% |
| Net profit | DKK 28,8M | +163% |
| Total assets | DKK 55,1M | -12% |
| Equity | DKK 42,9M | +204% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | — | — | — | 1.477 | 1.305 | 1.503 | 1.674 | 1.956 | -535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.911 | 0 | 0 | 0 | 1.477 | 1.305 | 1.503 | 1.674 | 14.926 | 36.231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.911 | 0 | 0 | 0 | 1.477 | 1.305 | 1.503 | 1.674 | 14.926 | 36.231 |
| Net financials | -1.491 | 0 | 0 | 0 | -282 | 531 | 596 | -149 | 12.200 | 906 |
| Profit before tax | 1.420 | 0 | 0 | 0 | 1.195 | 1.835 | 2.099 | 1.525 | 14.157 | 37.136 |
| Tax | 355 | -0 | -0 | -0 | 278 | 404 | 462 | 336 | 3.226 | 8.359 |
| Net profit | 1.065 | 0 | 0 | 0 | 917 | 1.432 | 1.637 | 1.190 | 10.931 | 28.778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.855 | 0 | 0 | 0 | 46.297 | 47.348 | 48.352 | 49.331 | 62.556 | 55.062 |
| Equity | 301 | 0 | 0 | 0 | -1.078 | 354 | 1.991 | 3.180 | 14.111 | 42.890 |
| Long-term debt | -22.064 | 0 | 0 | 0 | 29.319 | 27.047 | 24.766 | 22.950 | 20.674 | 0 |
| Short-term debt | -23.490 | 0 | 0 | 0 | 17.855 | 19.371 | 20.640 | 22.266 | 23.982 | 12.173 |
| Total debt | -45.554 | 0 | 0 | 0 | 47.174 | 46.418 | 45.406 | 45.216 | 44.656 | 12.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2006 | — | — |
EM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S AF 26.10.1983 | Company | 100.0% | 100.0% | 2018 |
| Individual | 0.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bebe | Management | 0 companies |
| Ernst Michaelsen | Management | 0 companies |