| Revenue | DKK -23K | +2% |
| EBITDA | DKK 40K | +277% |
| Net profit | DKK 139K | +335% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -141 | -33 | -32 | -41 | -48 | -117 | -197 | -28 | 9 | -24 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | -141 | -33 | -32 | -41 | -48 | -119 | -197 | -28 | 9 | -24 | -22 | 40 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | -141 | -33 | -32 | -41 | -48 | -119 | -197 | -28 | 9 | -24 | -22 | 40 |
| Net financials | 152 | 469 | -119 | -236 | 388 | -366 | -77 | 232 | -365 | 322 | -30 | -37 | 81 |
| Profit before tax | -30 | 328 | -152 | -267 | 347 | -414 | -196 | 35 | -394 | 331 | -55 | -59 | 121 |
| Tax | -8 | 94 | -35 | -62 | 76 | -89 | -0 | -0 | -0 | 26 | 20 | -0 | -19 |
| Net profit | -22 | 234 | -117 | -206 | 271 | -325 | -196 | 35 | -394 | 305 | -74 | -59 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.931 | 2.162 | 2.045 | 1.842 | 2.183 | 1.784 | 2.106 | 2.140 | 1.747 | 2.052 | 2.065 | 1.935 | 2.061 |
| Equity | 1.913 | 2.146 | 2.030 | 1.824 | 2.095 | 1.770 | 2.061 | 2.096 | 1.702 | 2.008 | 1.933 | 1.874 | 2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 16 | 15 | 18 | 88 | 14 | 24 | 44 | 44 | 44 | 132 | 61 | 47 |
| Total debt | 18 | 16 | 15 | 18 | 88 | 14 | 44 | 44 | 44 | 44 | 132 | 61 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jensen | Audit | 0 companies |