| Revenue | DKK -90K | -215% |
| EBITDA | DKK -689K | -391% |
| Net profit | DKK 1,9M | -68% |
| Total assets | DKK 76,6M | -4% |
| Equity | DKK 76,4M | -4% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -94 | -89 | -8 | 84 | -26 | 224 | 251 | 2.570 | 90 | 34.219 | 301 | 78 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.629 | -18 | -218 | -219 |
| EBITDA | — | — | — | — | — | — | — | — | — | -94 | -89 | -8 | 84 | -30 | 178 | 251 | 2.521 | 90 | 6.590 | 283 | -140 | -689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -53 | -16 | -19 | -171 | -275 | -291 | -25 | -1.712 | -77 | -79 | -146 |
| EBIT | — | — | — | — | — | — | — | — | — | -123 | -118 | -60 | 67 | -49 | 7 | -24 | 2.230 | 65 | 4.878 | 206 | -219 | -835 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.360 | 1.103 | 1.943 | 3.538 | 4.665 | 1.451 | 2.451 | 2.846 | 6.561 | -3.324 | 33.981 | 8.005 | 3.381 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 3.237 | 985 | 1.883 | 3.605 | 4.616 | 1.458 | 2.427 | 5.076 | 6.626 | 1.554 | 34.186 | 7.786 | 2.546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 88 | 228 | 117 | 97 | 100 | -67 | 156 | 575 | 455 | 352 | 889 | 1.713 | 632 |
| Net profit | — | — | — | — | — | — | — | — | — | 3.149 | 757 | 1.766 | 3.508 | 4.516 | 1.525 | 2.271 | 4.501 | 6.171 | 1.202 | 33.297 | 6.073 | 1.914 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.177 | 29.847 | 30.859 | 34.015 | 33.426 | 39.671 | 39.911 | 41.955 | 45.644 | 55.845 | 77.672 | 79.886 | 76.644 |
| Equity | — | — | — | — | — | — | — | — | — | 29.008 | 28.765 | 30.481 | 33.989 | 32.505 | 32.793 | 34.088 | 37.502 | 43.174 | 44.126 | 77.364 | 79.642 | 76.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.400 | 4.000 | 2.022 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 82 | 374 | 23 | 920 | 1.395 | 1.615 | 2.432 | 2.454 | 11.067 | 247 | 122 | 108 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 1.082 | 374 | 23 | 920 | 6.795 | 5.615 | 4.454 | 2.454 | 11.067 | 247 | 122 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|