| Revenue | DKK -284K | +9767% |
| EBITDA | DKK -272K | -9354% |
| Net profit | DKK -261K | -44% |
| Total assets | DKK 79K | -86% |
| Equity | DKK -4K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 311 | 136 | 219 | 104 | 154 | 164 | 159 | -3 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 311 | 136 | 219 | 104 | 154 | 164 | 159 | -3 | -272 |
| Depreciation & amort. | 102 | -74 | -70 | -116 | -68 | -68 | -68 | -68 | -177 | -0 |
| EBIT | 171 | 237 | 66 | 103 | 36 | 86 | 96 | 91 | -180 | -272 |
| Net financials | -11 | -22 | -12 | -16 | -7 | -11 | -15 | -20 | -17 | 8 |
| Profit before tax | 160 | 215 | 54 | 87 | 30 | 75 | 81 | 72 | -197 | -264 |
| Tax | 40 | -3 | -6 | 25 | 4 | 18 | -21 | -5 | -16 | -3 |
| Net profit | 120 | 218 | 60 | 62 | 25 | 57 | 102 | 77 | -181 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.310 | 1.378 | 1.313 | 1.131 | 1.214 | 1.064 | 1.012 | 586 | 79 |
| Equity | 279 | 498 | 498 | 200 | 252 | 309 | 411 | 388 | 157 | -4 |
| Long-term debt | 476 | 240 | 390 | 390 | 390 | 390 | 390 | 390 | 260 | 0 |
| Short-term debt | 689 | 465 | 391 | 645 | 422 | 439 | 212 | 192 | 167 | 83 |
| Total debt | 1.165 | 705 | 781 | 1.035 | 812 | 829 | 602 | 582 | 427 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TH Management | Management | 2004 | — | — |
PM Unofficial title | Unofficial title | 2022 | — | — |
TR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NESSELWANG HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Torben Høirup | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Tom Rudolf Rejndrup | Audit | 0 companies |