| Revenue | DKK -31K | +10% |
| EBITDA | DKK -31K | -10% |
| Net profit | DKK 7,4M | -56% |
| Total assets | DKK 45,1M | +30% |
| Equity | DKK 39,6M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | -159 | -202 | -1.752 | -2.960 | 1.811 | — | — | — | — | — | — | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 148 | 191 | 1.742 | 2.944 | 1.795 | 1.523 | 2.561 | 1.476 | 1.648 | 2.254 | -805 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 148 | 191 | 1.742 | 2.944 | 1.795 | 1.523 | 2.561 | 1.476 | 1.648 | 2.254 | -805 | -29 | -31 |
| Net financials | -8 | -15 | -8 | -14 | -6 | -13 | 1.540 | 2.567 | 1.479 | 1.683 | 2.268 | -913 | 16.959 | 7.565 |
| Profit before tax | 157 | 133 | 182 | 1.728 | 2.938 | 1.782 | 1.524 | 2.551 | 1.459 | 1.664 | 2.251 | -943 | 16.931 | 7.534 |
| Tax | -4 | -6 | -5 | -5 | -5 | -6 | -3 | -3 | -3 | -5 | -4 | -22 | -9 | 129 |
| Net profit | 161 | 140 | 187 | 1.733 | 2.943 | 1.788 | 1.527 | 2.554 | 1.463 | 1.668 | 2.255 | -921 | 16.939 | 7.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 945 | 1.136 | 3.311 | 8.182 | 8.910 | 9.734 | 12.498 | 13.986 | 15.308 | 17.287 | 20.293 | 34.657 | 45.078 |
| Equity | 636 | 776 | 963 | 2.696 | 5.438 | 7.226 | 8.753 | 11.307 | 12.769 | 14.438 | 16.693 | 15.772 | 32.297 | 39.634 |
| Long-term debt | 133 | 122 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.660 | 0 | 0 |
| Short-term debt | 32 | 47 | 150 | 614 | 2.744 | 1.684 | 981 | 1.191 | 1.216 | 870 | 593 | 1.860 | 2.360 | 5.444 |
| Total debt | 165 | 169 | 173 | 614 | 2.744 | 1.684 | 981 | 1.191 | 1.216 | 870 | 593 | 4.520 | 2.360 | 5.444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|