| Revenue | DKK -10K | -15% |
| EBITDA | DKK -10K | +15% |
| Net profit | DKK -87K | -138% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 929K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -4 | -5 | -7 | -14 | -8 | -9 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -7 | -4 | -5 | -7 | -14 | -8 | -9 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -7 | -4 | -5 | -7 | -14 | -8 | -9 | -12 | -10 |
| Net financials | -9 | 155 | 55 | 13 | 42 | 26 | 53 | 115 | 245 | -73 |
| Profit before tax | -9 | 148 | 51 | 9 | 36 | 12 | 45 | 107 | 233 | -84 |
| Tax | 3 | -3 | 1 | -2 | 2 | 1 | 3 | 3 | 3 | 3 |
| Net profit | -12 | 151 | 50 | 11 | 34 | 10 | 42 | 104 | 231 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.524 | 1.147 | 1.195 | 1.149 | 1.103 | 1.045 | 1.280 | 1.268 | 1.166 |
| Equity | 1.111 | 1.071 | 1.023 | 1.034 | 1.067 | 1.077 | 1.013 | 1.009 | 1.129 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 452 | 125 | 161 | 81 | 26 | 32 | 271 | 138 | 237 |
| Total debt | 299 | 452 | 125 | 161 | 81 | 26 | 32 | 271 | 138 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Unofficial title | Unofficial title | 2022 | — | — |
BG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Norlén | Unofficial title | 0 companies |
| Betina Gravlund Jørgensen | Management | 0 companies |