| Revenue | DKK 60K | -100% |
| EBITDA | DKK 30K | -100% |
| Net profit | DKK 21K | -100% |
| Total assets | DKK 127K | -100% |
| Equity | DKK 107K | -100% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.989 | 32.277 | 37.785 | 41.576 | 51.385 | 62.909 | 74.662 | 68.470 | 67.360 | 66.398 | 69.850 | 67.527 | 60 |
| Staff expenses | -9.803 | -11.415 | -14.117 | -15.606 | -18.997 | -19.637 | -31.663 | -33.082 | -35.413 | -34.215 | -34.763 | -35.507 | -30 |
| EBITDA | 22.186 | 20.862 | 23.668 | 25.970 | 32.388 | 43.272 | 42.999 | 35.388 | 31.947 | 32.273 | 35.087 | 32.066 | 30 |
| Depreciation & amort. | -313 | 338 | -340 | -830 | -6.121 | -6.161 | -7.647 | -6.190 | -6.452 | -6.396 | -6.754 | -6.772 | -7 |
| EBIT | 21.873 | 20.523 | 23.328 | 25.140 | 26.267 | 37.111 | 35.352 | 29.198 | 25.495 | 25.877 | 28.333 | 25.294 | 24 |
| Net financials | 4.065 | -116 | 577 | 229 | -2.126 | -586 | -164 | -69 | 302 | 627 | 2.145 | 6.291 | 5 |
| Profit before tax | 25.938 | 20.407 | 23.905 | 25.369 | 24.141 | 36.525 | 35.188 | 29.129 | 25.797 | 26.504 | 30.478 | 31.585 | 28 |
| Tax | 6.299 | 5.177 | 5.883 | 6.109 | 6.707 | 9.462 | 9.362 | 7.696 | 6.964 | 7.116 | 7.954 | 8.203 | 7 |
| Net profit | 19.639 | 15.230 | 18.022 | 19.260 | -10.550 | 27.063 | 25.826 | 21.433 | 18.833 | 19.388 | 22.524 | 23.382 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.162 | 28.190 | 32.964 | 35.825 | 122.304 | 89.813 | 109.510 | 133.185 | 144.254 | 164.185 | 188.161 | 212.947 | 127 |
| Equity | 45.870 | 15.880 | 18.902 | 21.376 | 28.043 | 55.106 | 80.932 | 102.365 | 121.199 | 140.587 | 163.112 | 186.493 | 107 |
| Long-term debt | 0 | 0 | 1.747 | 0 | 83.933 | 16.865 | 283 | 2.947 | 195 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.292 | 12.310 | 12.315 | 14.450 | 10.328 | 17.842 | 28.295 | 27.873 | 22.860 | 23.598 | 24.975 | 26.367 | 20 |
| Total debt | 8.292 | 12.310 | 14.062 | 14.450 | 94.261 | 34.707 | 28.578 | 30.820 | 23.055 | 23.598 | 24.975 | 26.367 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2004 | — | — |
JG Founder | Founder | 2004 | — | — |
AF Management | Management | 2024 | — | — |
LO Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2017 |
UVD HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vesterdorf | Founder | 0 companies |
| Jan Gaardboe Jensen | Founder | 0 companies |
| Anette Falkner Larsen | Management | 0 companies |
| Lars Ole Bundgaard Wulff | Founder | 0 companies |
| Jens Otto Størup | Board of Directors | 0 companies |
| Anne-Lykke Mau Jacobsen | Board of Directors | 0 companies |
| Mikkel Østrup | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| John Kammersgaard | Board of Directors | 0 companies |
| Jan Kristiansen | Chairman | 0 companies |
| Mette Louise Kaagaard | Chairman | 0 companies |
| Torben Kristian Mols | Chairman | 0 companies |
| Rikke Gaardboe | Board of Directors | 0 companies |
| Mark Skriver Ostersen Nielsen | Board of Directors | 0 companies |
| Lars Thomsen | Board of Directors | 0 companies |
| Camilla Malene Sommer | Board of Directors | 0 companies |
| Olaf Fritjof Lind | Board of Directors | 0 companies |