| Revenue | DKK -6K | +7% |
| EBITDA | DKK -6K | -7% |
| Net profit | DKK -2,7M | -114% |
| Total assets | DKK 10,4M | -20% |
| Equity | DKK 8,8M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | — | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -6 | -6 |
| Net financials | -592 | -364 | 482 | 74 | -621 | 1.637 | 331 | 267 | 765 | 1.595 | 928 | -1.262 | -2.701 |
| Profit before tax | -596 | -369 | 477 | 69 | -626 | 1.632 | 326 | 261 | 759 | 1.588 | 921 | -1.268 | -2.707 |
| Tax | 20 | 48 | 38 | -7 | 11 | -15 | -33 | -33 | -30 | -32 | -22 | -13 | -17 |
| Net profit | -616 | -418 | 439 | 77 | -637 | 1.648 | 359 | 294 | 789 | 1.620 | 942 | -1.255 | -2.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.143 | 8.685 | 8.893 | 8.687 | 7.901 | 12.791 | 13.334 | 13.301 | 13.815 | 14.683 | 15.703 | 13.027 | 10.414 |
| Equity | 9.089 | 8.625 | 8.857 | 8.659 | 7.752 | 9.368 | 9.797 | 9.983 | 10.662 | 12.169 | 12.997 | 11.625 | 8.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.000 | 2.762 | 2.556 | 2.108 | 1.241 | 693 | 693 | 731 |
| Short-term debt | 54 | 59 | 36 | 27 | 149 | 423 | 776 | 762 | 1.045 | 1.273 | 2.013 | 709 | 870 |
| Total debt | 54 | 59 | 36 | 27 | 149 | 3.423 | 3.537 | 3.318 | 3.153 | 2.514 | 2.706 | 1.402 | 1.601 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|