Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Responsive A/S
A/S
Active
Advertising protection
CVR 27989306
Landemærket 29, 1119
København K
Business and other management consultancy activities
·
NACE 7020
Est. 2004 · 22 years old
16 employees
www.responsive.dk
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
Responsive A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2021: 9M
9M
2021
2022: 12M (+33% vs 2021)
12M
+33%
2022
2023: 11M (-8% vs 2022)
11M
-8%
2023
2024: 12M (+9% vs 2023)
12M
+9%
2024
2025: 13M (+8% vs 2024)
13M
+8%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 2M
2M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
13.151
12.231
11.073
12.297
9.040
Staff expenses
-11.458
-12.306
-11.571
-9.552
-8.193
EBITDA
1.693
-75
-498
2.745
847
Depreciation & amort.
-0
-16
-16
-16
-9
EBIT
1.693
-91
-514
2.728
838
Net financials
-105
-78
-69
-92
-76
Profit before tax
1.588
-169
-583
2.636
762
Tax
386
7
-106
629
189
Net profit
1.202
-176
-478
2.007
573
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
6.569
4.887
4.798
6.181
10.116
Equity
1.049
-153
23
501
-1.507
Long-term debt
423
408
396
383
796
Short-term debt
4.819
4.632
4.379
5.298
10.827
Total debt
5.242
5.040
4.775
5.680
11.623
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12,9 %
This company
2021
2025
Equity ratio
16,0 %
This company
38,2 %
Market median
This company
Market median
58% below market
2021
2025
Return on equity
114,6 %
This company
18,4 %
Market median
This company
Market median
523% above market
2021
2025
Net profit margin (of gross profit)
9,1 %
This company
2021
2025
Asset turnover (of gross profit)
2,00×
This company
2021
2025
Debt / equity
5,26×
This company
0,62×
Market median
This company
Market median
748% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Responsive A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
