| Revenue | — | — |
| EBITDA | DKK 106K | +106% |
| Net profit | DKK 138K | +108% |
| Total assets | DKK 1,4M | +12% |
| Equity | DKK 260K | +113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | -4 | -4 | -12 | -7 | -8 | -7 | -8 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -4 | -4 | -4 | -12 | -7 | -8 | -7 | -8 | -421 | -1.764 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -4 | -4 | -4 | -12 | -7 | -8 | -7 | -8 | -421 | -1.764 | 106 |
| Net financials | 398 | 192 | 96 | -115 | -120 | 654 | -191 | 597 | 527 | 36 | 327 | -326 | -1.719 | 154 |
| Profit before tax | 393 | 187 | 93 | -119 | -123 | 650 | -204 | 590 | 519 | 28 | 319 | -335 | -1.728 | 144 |
| Tax | 0 | 4 | -2 | -0 | -0 | 2 | 1 | 2 | 6 | 15 | 16 | 17 | 10 | 7 |
| Net profit | 392 | 184 | 95 | -119 | -123 | 648 | -205 | 588 | 513 | 13 | 303 | -352 | -1.738 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.797 | 1.780 | 1.894 | 934 | 2.855 | 2.910 | 3.307 | 3.585 | 3.316 | 3.362 | 2.907 | 1.268 | 1.423 |
| Equity | 1.242 | 1.578 | 1.585 | 1.535 | 499 | 1.202 | 1.140 | 1.728 | 2.241 | 2.141 | 2.330 | 1.860 | 122 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 218 | 196 | 359 | 383 | 1.653 | 1.770 | 1.579 | 1.343 | 1.175 | 1.032 | 1.047 | 1.146 | 1.162 |
| Total debt | 214 | 218 | 196 | 359 | 383 | 1.653 | 1.770 | 1.579 | 1.343 | 1.175 | 1.032 | 1.047 | 1.146 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Torborg Jensen | Audit | 0 companies |