| Revenue | DKK 1,6B | +11% |
| EBITDA | DKK 19,5M | +31% |
| Net profit | DKK 9,3M | +23% |
| Total assets | DKK 408,9M | +15% |
| Equity | DKK 48,9M | +20% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.675 | 13.523 | 1.145.721 | 1.436.576 | 1.592.975 |
| Staff expenses | -1.164 | -1.734 | -1.859 | -2.120 | -2.949 |
| EBITDA | 9.511 | 11.790 | 8.095 | 14.866 | 19.532 |
| Depreciation & amort. | -0 | -0 | -75 | -412 | -447 |
| EBIT | 9.511 | 11.790 | 8.020 | 14.454 | 19.085 |
| Net financials | -1.246 | -2.217 | -2.348 | -4.146 | -6.734 |
| Profit before tax | 8.265 | 9.573 | 5.672 | 10.308 | 12.351 |
| Tax | 1.955 | 2.295 | 1.149 | 2.766 | 3.052 |
| Net profit | 6.310 | 7.278 | 4.523 | 7.542 | 9.299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 219.322 | 277.475 | 270.560 | 354.582 | 408.915 |
| Equity | 22.380 | 29.658 | 34.181 | 40.623 | 48.887 |
| Long-term debt | 41 | 96 | 41 | 0 | 0 |
| Short-term debt | 196.901 | 247.720 | 236.338 | 313.524 | 359.699 |
| Total debt | 196.942 | 247.816 | 236.379 | 313.524 | 359.699 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Founder | Founder | 2004 |
SD Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
AO Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
| Audit | 2004 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vie | Founder | 0 companies |
| Annette Olesen | Chief Executive Officer | 0 companies |
| Søren Dam | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |