| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK 2,9M | +7% |
| Total assets | DKK 35,3M | +5% |
| Equity | DKK 34,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -31 | -44 | -25 | -25 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -19 | -19 | -1.157 | -171 | -1.203 | 3.336 | -44 | -25 | -25 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -19 | -19 | -1.157 | -171 | -1.203 | 3.336 | -44 | -25 | -25 | -25 | -25 |
| Net financials | 2.209 | 1.285 | 1.704 | 1.125 | 3.085 | 2.601 | 584 | 1.691 | 1.296 | 2.369 | -3.341 | 2.740 | 3.070 |
| Profit before tax | 2.190 | 1.266 | 1.685 | 1.107 | 1.928 | 2.430 | -619 | 5.027 | 1.252 | 2.344 | -3.366 | 2.715 | 3.045 |
| Tax | 281 | 106 | 179 | 90 | 176 | 203 | -0 | 478 | 193 | 492 | -23 | 5 | 132 |
| Net profit | 1.909 | 1.160 | 1.507 | 1.016 | 1.752 | 2.227 | -619 | 4.549 | 1.059 | 1.852 | -3.343 | 2.710 | 2.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.344 | 34.175 | 35.634 | 36.614 | 38.037 | 40.238 | 37.978 | 38.578 | 35.152 | 36.988 | 32.961 | 33.540 | 35.295 |
| Equity | 32.979 | 34.009 | 35.384 | 36.267 | 37.883 | 39.971 | 37.777 | 37.526 | 34.995 | 35.692 | 31.150 | 32.660 | 34.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 166 | 250 | 348 | 154 | 267 | 200 | 1.052 | 157 | 1.296 | 1.811 | 880 | 922 |
| Total debt | 365 | 166 | 250 | 348 | 154 | 267 | 200 | 1.052 | 157 | 1.296 | 1.811 | 880 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 20.0% | 2004 | |
| Individual | 25.0% | 66.7% | 2018 | |
| Individual | 25.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sommer | Management | 0 companies |