| Revenue | DKK -21K | -47% |
| EBITDA | DKK -21K | +47% |
| Net profit | DKK 2M | +1279% |
| Total assets | DKK 26,4M | +1% |
| Equity | DKK 26,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -12 | -12 | -15 | -29 | -19 | -19 | -26 | -43 | -27 | -39 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -485 | -487 | -162 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -12 | -12 | -283 | -148 | -504 | -506 | -188 | -43 | -27 | -39 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -12 | -12 | -283 | -148 | -504 | -506 | -188 | -43 | -27 | -39 | -21 |
| Net financials | 2.084 | 2.199 | 2.083 | 1.450 | 2.222 | 2.096 | 1.041 | 3.550 | 1.765 | 4.067 | -2.586 | -123 | 2.213 |
| Profit before tax | 2.065 | 2.187 | 2.070 | 1.438 | 1.939 | 1.909 | -1.462 | 3.044 | 1.577 | 4.024 | -2.614 | -162 | 2.193 |
| Tax | 41 | 332 | 279 | 164 | 222 | 469 | -0 | 67 | 80 | 864 | -0 | 8 | 189 |
| Net profit | 2.024 | 1.855 | 1.792 | 1.274 | 1.718 | 1.440 | -1.462 | 2.977 | 1.497 | 3.160 | -2.614 | -170 | 2.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.498 | 32.343 | 34.277 | 36.368 | 35.578 | 35.217 | 32.836 | 34.256 | 34.830 | 37.764 | 33.877 | 26.223 | 26.405 |
| Equity | 30.454 | 32.009 | 33.669 | 34.643 | 35.360 | 34.700 | 32.239 | 34.216 | 34.713 | 36.873 | 33.260 | 26.090 | 26.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 334 | 608 | 1.725 | 218 | 516 | 598 | 40 | 117 | 891 | 617 | 133 | 312 |
| Total debt | 44 | 334 | 608 | 1.725 | 218 | 516 | 598 | 40 | 117 | 891 | 617 | 133 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 20.0% | 2004 | |
| Individual | 25.0% | 66.7% | 2018 | |
| Individual | 25.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sommer | Management | 0 companies |