| Revenue | DKK -89K | +9% |
| EBITDA | DKK -89K | -9% |
| Net profit | DKK 3,1M | -19% |
| Total assets | DKK 47,7M | +1% |
| Equity | DKK 47,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -15 | -65 | -19 | -19 | -19 | -19 | -93 | -83 | -92 | -81 | -82 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -15 | -65 | -19 | -3.037 | -112 | -1.111 | -93 | -83 | -92 | -81 | -82 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -15 | -65 | -19 | -3.037 | -112 | -1.111 | -93 | -83 | -92 | -81 | -82 | -89 |
| Net financials | 2.128 | 1.986 | 1.598 | 1.948 | 4.923 | 2.888 | 584 | 4.641 | 1.788 | 4.142 | -3.912 | 3.907 | 3.477 |
| Profit before tax | 2.094 | 1.971 | 1.533 | 1.929 | 1.886 | 2.776 | -527 | 4.548 | 1.704 | 4.050 | -3.993 | 3.825 | 3.388 |
| Tax | 243 | 278 | 139 | 288 | 167 | 264 | -0 | 382 | 260 | 871 | -0 | 23 | 309 |
| Net profit | 1.851 | 1.693 | 1.393 | 1.641 | 1.719 | 2.513 | -527 | 4.167 | 1.444 | 3.178 | -3.993 | 3.802 | 3.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.791 | 35.121 | 36.156 | 37.634 | 39.081 | 41.420 | 40.401 | 44.524 | 44.918 | 48.154 | 43.627 | 47.277 | 47.695 |
| Equity | 33.169 | 34.732 | 35.993 | 37.334 | 38.917 | 41.129 | 40.102 | 44.124 | 44.568 | 47.593 | 43.447 | 47.090 | 47.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 389 | 163 | 300 | 164 | 290 | 299 | 400 | 350 | 561 | 181 | 186 | 194 |
| Total debt | 623 | 389 | 163 | 300 | 164 | 290 | 299 | 400 | 350 | 561 | 181 | 186 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 20.0% | 2004 | |
| Individual | 25.0% | 66.7% | 2018 | |
| Individual | 25.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|