| Revenue | DKK -19K | -5% |
| EBITDA | DKK -19K | +5% |
| Net profit | DKK 1,8M | +20% |
| Total assets | DKK 37,1M | +5% |
| Equity | DKK 37,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -15 | -15 | -24 | -23 | -22 | -22 | -23 | -22 | -20 | -20 | -19 |
| Staff expenses | -1.152 | -1.231 | -1.203 | -601 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.169 | -1.245 | -1.218 | -616 | -27 | -30 | -22 | -22 | -23 | -22 | -20 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.169 | -1.245 | -1.218 | -616 | -27 | -30 | -22 | -22 | -23 | -22 | -20 | -20 | -19 |
| Net financials | 1.181 | 1.051 | 1.212 | -477 | 1.222 | 1.669 | 632 | 1.775 | 583 | 123 | -723 | 1.498 | 1.790 |
| Profit before tax | 13 | -194 | -6 | -1.093 | 1.196 | 1.639 | 610 | 1.753 | 560 | 101 | -743 | 1.478 | 1.771 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -194 | -6 | -1.093 | 1.196 | 1.639 | 610 | 1.753 | 560 | 101 | -743 | 1.478 | 1.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.085 | 30.743 | 30.608 | 29.329 | 30.389 | 31.894 | 32.364 | 33.972 | 34.532 | 34.633 | 33.890 | 35.368 | 37.139 |
| Equity | 31.002 | 30.678 | 30.542 | 29.314 | 30.374 | 31.874 | 32.343 | 33.951 | 34.511 | 34.612 | 33.869 | 35.347 | 37.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 64 | 66 | 15 | 15 | 20 | 22 | 22 | 21 | 21 | 21 | 21 | 21 |
| Total debt | 83 | 64 | 66 | 15 | 15 | 20 | 22 | 22 | 21 | 21 | 21 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 20.0% | 2004 | |
| Individual | 25.0% | 66.7% | 2018 | |
| Individual | 25.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sommer | Management | 0 companies |