| Revenue | DKK -11K | +59% |
| EBITDA | DKK -11K | -59% |
| Net profit | DKK -681K | -631% |
| Total assets | DKK 7,1M | -11% |
| Equity | DKK 5,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -11 |
| Net financials | 60 | 438 | 581 | 69 | 493 | 648 | 576 | 620 | 437 | 645 | 1.387 | -842 | 171 | -888 |
| Profit before tax | 55 | 433 | 575 | 64 | 488 | 643 | 570 | 615 | 432 | 639 | 1.381 | -849 | 164 | -899 |
| Tax | 20 | 118 | 25 | 18 | 107 | 143 | 123 | 135 | 95 | 141 | 304 | -187 | 36 | -219 |
| Net profit | 35 | 315 | 550 | 46 | 381 | 499 | 447 | 479 | 337 | 498 | 1.077 | -662 | 128 | -681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.337 | 3.853 | 4.434 | 4.461 | 4.889 | 5.452 | 6.029 | 6.652 | 7.021 | 7.661 | 8.668 | 7.826 | 7.997 | 7.106 |
| Equity | 2.198 | 2.513 | 3.063 | 3.109 | 3.489 | 3.989 | 4.436 | 4.915 | 5.252 | 5.750 | 6.827 | 6.165 | 6.293 | 5.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 73 | 134 | 25 | 136 | 859 |
| Short-term debt | 390 | 437 | 509 | 538 | 519 | 488 | 534 | 598 | 539 | 595 | 298 | 443 | 481 | 634 |
| Total debt | 390 | 437 | 509 | 538 | 519 | 488 | 534 | 598 | 591 | 669 | 432 | 468 | 618 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wagner Holding A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |