| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -679K | -634% |
| Total assets | DKK 7,1M | -11% |
| Equity | DKK 5,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 58 | 432 | 574 | 62 | 491 | 648 | 574 | 619 | 437 | 644 | 1.386 | -843 | 170 | -889 |
| Profit before tax | 53 | 427 | 569 | 57 | 486 | 642 | 569 | 613 | 431 | 638 | 1.380 | -850 | 163 | -897 |
| Tax | 29 | 106 | 24 | 17 | 107 | 143 | 123 | 135 | 120 | 116 | 304 | -187 | 36 | -218 |
| Net profit | 24 | 320 | 545 | 40 | 379 | 499 | 446 | 478 | 311 | 523 | 1.077 | -663 | 127 | -679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.309 | 3.742 | 4.316 | 4.379 | 4.852 | 5.452 | 6.029 | 6.652 | 7.021 | 7.661 | 8.668 | 7.825 | 7.997 | 7.109 |
| Equity | 2.171 | 2.491 | 3.035 | 3.076 | 3.454 | 3.953 | 4.399 | 4.877 | 5.189 | 5.711 | 6.788 | 6.125 | 6.252 | 5.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 73 | 133 | 25 | 136 | 860 |
| Short-term debt | 390 | 396 | 419 | 488 | 517 | 523 | 571 | 636 | 577 | 634 | 338 | 483 | 523 | 676 |
| Total debt | 390 | 396 | 419 | 488 | 517 | 523 | 571 | 636 | 629 | 707 | 471 | 508 | 659 | 1.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2023 | — | — |
TV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXP5 ApS | Company | 100.0% | 100.0% | 2004 |
ADVW 201 A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Voss | Management | 0 companies |
| Torben Voss | Management | 0 companies |