| Revenue | DKK -72K | +26% |
| EBITDA | DKK -72K | -26% |
| Net profit | DKK 290K | -2% |
| Total assets | DKK 8,8M | +2% |
| Equity | DKK 8,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -37 | -31 | -36 | -29 | -42 | -25 | -37 | -9 | -10 | -83 | -72 | -57 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -37 | -31 | -36 | -29 | -42 | -25 | -37 | -9 | -10 | -83 | -72 | -57 | -72 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -37 | -31 | -36 | -29 | -42 | -25 | -37 | -9 | -10 | -83 | -72 | -57 | -72 |
| Net financials | -245 | 344 | 196 | 423 | 541 | 855 | 3.323 | 5 | 8 | 408 | 7.046 | 19 | 352 | 362 |
| Profit before tax | -276 | 307 | 164 | 387 | 512 | 812 | 3.298 | -31 | -1 | 399 | 6.963 | -53 | 295 | 290 |
| Tax | -18 | -0 | 22 | -7 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -259 | 307 | 143 | 394 | 509 | 812 | 3.298 | -31 | -1 | 399 | 6.963 | -53 | 296 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.223 | 1.434 | 1.531 | 1.773 | 2.204 | 2.820 | 5.704 | 5.703 | 5.711 | 5.714 | 11.916 | 9.863 | 8.649 | 8.805 |
| Equity | 1.213 | 1.424 | 1.468 | 1.763 | 2.171 | 2.783 | 4.913 | 4.882 | 4.770 | 5.056 | 11.905 | 9.851 | 8.637 | 8.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 63 | 10 | 34 | 37 | 791 | 821 | 941 | 659 | 11 | 11 | 11 | 12 |
| Total debt | 10 | 10 | 63 | 10 | 34 | 37 | 791 | 821 | 941 | 659 | 11 | 11 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Aaskov Mikkelsen | Audit | 0 companies |