| Revenue | DKK 129K | -85% |
| EBITDA | DKK -50K | +93% |
| Net profit | DKK -1,7M | -571% |
| Total assets | DKK 14,5M | -38% |
| Equity | DKK 14,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.286 | 1.292 | 1.334 | 1.360 | 1.074 | 1.020 | 1.020 | 1.042 | 769 | 1.016 | 1.054 | 1.081 | 887 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.286 | 1.081 | 1.372 | 344 | 1.091 | 1.280 | 1.215 | 1.185 | 544 | 1.016 | 1.981 | -2.219 | -693 | -50 |
| Depreciation & amort. | -385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 901 | 1.081 | 1.372 | 344 | 1.091 | 1.280 | 1.215 | 1.185 | 544 | 1.016 | 1.981 | -2.219 | -693 | -50 |
| Net financials | -791 | -223 | -230 | -227 | -112 | 15 | -60 | 61 | 336 | 281 | 802 | 556 | 1.063 | -1.694 |
| Profit before tax | 110 | 858 | 1.142 | 118 | 979 | 1.294 | 1.154 | 1.246 | 880 | 1.297 | 2.783 | -1.663 | 370 | -1.744 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 858 | 1.142 | 118 | 979 | 1.294 | 1.154 | 1.246 | 880 | 1.297 | 2.783 | -1.663 | 370 | -1.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.026 | 21.414 | 22.254 | 22.008 | 22.494 | 23.008 | 23.216 | 23.719 | 23.568 | 24.086 | 25.285 | 24.502 | 23.384 | 14.479 |
| Equity | 6.512 | 7.370 | 8.513 | 8.630 | 9.609 | 10.903 | 12.058 | 13.304 | 14.042 | 15.322 | 17.336 | 15.651 | 15.994 | 14.215 |
| Long-term debt | 13.589 | 13.471 | 13.165 | 12.763 | 12.311 | 11.528 | 10.089 | 9.483 | 8.676 | 7.863 | 7.030 | 6.322 | 5.840 | 0 |
| Short-term debt | 926 | 572 | 576 | 614 | 574 | 576 | 1.069 | 931 | 849 | 901 | 919 | 2.529 | 1.549 | 264 |
| Total debt | 14.514 | 14.043 | 13.741 | 13.377 | 12.885 | 12.104 | 11.158 | 10.415 | 9.526 | 8.764 | 7.949 | 8.851 | 7.389 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2023 | — | — |
OW Management | Management | 2004 | — | — |
TV Management | Management | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Voss | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Torben Voss | Management | 0 companies |