| Revenue | DKK -24K | -84% |
| EBITDA | DKK -24K | +84% |
| Net profit | DKK 12,5M | +27% |
| Total assets | DKK 61,1M | +18% |
| Equity | DKK 59,6M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -36 | -105 | -25 | -141 | 0 | 0 | 0 | 0 | -18 | -129 | -155 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -12 | -36 | -105 | -25 | -197 | -33 | -32 | -56 | -36 | -18 | -129 | -155 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -12 | -36 | -105 | -25 | -197 | -33 | -32 | -56 | -36 | -18 | -129 | -155 | -24 |
| Net financials | 3.082 | 2.720 | 3.424 | 4.941 | 4.521 | 4.464 | -588 | 5.319 | 5.298 | 9.402 | 508 | 15.390 | 11.818 | 14.311 |
| Profit before tax | 3.061 | 2.708 | 3.388 | 4.836 | 4.496 | 4.267 | -621 | 5.287 | 5.242 | 9.365 | 489 | 15.261 | 11.664 | 14.286 |
| Tax | 733 | 70 | 94 | 93 | 151 | 265 | -639 | 696 | 483 | 982 | -107 | 1.477 | 1.895 | 1.832 |
| Net profit | 2.328 | 2.637 | 3.294 | 4.743 | 4.346 | 4.002 | 18 | 4.591 | 4.759 | 8.384 | 597 | 13.784 | 9.769 | 12.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.477 | 9.390 | 12.164 | 16.212 | 20.191 | 21.220 | 19.955 | 22.333 | 25.604 | 32.014 | 29.976 | 42.734 | 51.814 | 61.089 |
| Equity | 7.416 | 9.054 | 11.847 | 15.940 | 19.386 | 20.876 | 19.694 | 22.285 | 25.522 | 30.984 | 28.706 | 41.365 | 47.134 | 59.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 336 | 317 | 272 | 805 | 345 | 261 | 48 | 82 | 1.030 | 1.270 | 1.369 | 4.681 | 1.502 |
| Total debt | 61 | 336 | 317 | 272 | 805 | 345 | 261 | 48 | 82 | 1.030 | 1.270 | 1.369 | 4.681 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|