| Revenue | DKK -64K | +384% |
| EBITDA | DKK -64K | -384% |
| Net profit | DKK 106K | +648% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 0 | -135 | -395 | -12 | 63 | 28 | -37 | 19 | -217 | 1.533 | 49 | -13 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -131 | -135 | -395 | -12 | 63 | 28 | -37 | 19 | -217 | 1.533 | 49 | -13 | -64 |
| Depreciation & amort. | -4 | -8 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -139 | -146 | -407 | -24 | 51 | 17 | -49 | 8 | -229 | 1.533 | 49 | -13 | -64 |
| Net financials | -113 | -29 | 20 | -28 | -31 | -66 | -40 | -47 | 20 | -54 | -69 | -37 | -6 | -5 |
| Profit before tax | -282 | -168 | -127 | -435 | -55 | -15 | -24 | -96 | 28 | -283 | 1.465 | 12 | -19 | -69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 |
| Net profit | -282 | -168 | -127 | -435 | -55 | -15 | -24 | -96 | 28 | -283 | 1.465 | 12 | -19 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.874 | 1.875 | 1.859 | 1.848 | 1.822 | 1.812 | 1.799 | 1.787 | 1.775 | 3.377 | 2.146 | 2.002 | 2.063 |
| Equity | 1.589 | 1.421 | 1.295 | 860 | 805 | 790 | 766 | 670 | 698 | 416 | 1.880 | 1.835 | 1.756 | 1.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 423 | 580 | 999 | 1.042 | 1.031 | 1.045 | 1.128 | 1.089 | 1.360 | 1.497 | 311 | 245 | 262 |
| Total debt | 61 | 423 | 580 | 999 | 1.042 | 1.031 | 1.045 | 1.128 | 1.089 | 1.360 | 1.497 | 311 | 245 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ME Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Jan Meinertz | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Marianne Engelbrecht Meinertz | Management | 0 companies |