| Revenue | DKK -11K | -13% |
| EBITDA | DKK -11K | +13% |
| Net profit | DKK 180K | +128% |
| Total assets | DKK 1,6M | +16% |
| Equity | DKK 905K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 128 | — | — | — | — | 107 | -8 | -10 | -9 | -9 | -11 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 128 | -63 | 17 | 72 | 110 | 107 | -8 | -10 | -9 | -9 | -11 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 128 | -63 | 17 | 72 | 110 | 107 | -8 | -10 | -9 | -9 | -11 | -13 | -11 |
| Net financials | 100 | 143 | -70 | 38 | 89 | 110 | 76 | 169 | 210 | 369 | 3 | -1 | 58 | 159 |
| Profit before tax | 111 | 131 | -81 | 27 | 77 | 101 | 66 | 160 | 200 | 360 | -6 | -12 | 46 | 148 |
| Tax | 7 | -21 | -7 | -9 | -1 | -3 | -15 | -12 | -7 | -3 | -14 | -31 | -33 | -31 |
| Net profit | 104 | 152 | -74 | 36 | 78 | 104 | 82 | 172 | 207 | 363 | 7 | 19 | 79 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 874 | 868 | 884 | 944 | 1.057 | 1.177 | 1.261 | 1.266 | 1.564 | 1.375 | 1.337 | 1.412 | 1.635 |
| Equity | 308 | 411 | 338 | 373 | 451 | 556 | 637 | 709 | 757 | 1.020 | 927 | 846 | 825 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 463 | 530 | 510 | 493 | 501 | 540 | 552 | 509 | 545 | 448 | 491 | 587 | 730 |
| Total debt | 465 | 463 | 530 | 510 | 493 | 501 | 540 | 552 | 509 | 545 | 448 | 491 | 587 | 730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|