| Revenue | DKK 0 | — |
| EBITDA | DKK -198K | -16% |
| Net profit | DKK 2,6M | -70% |
| Total assets | DKK 100,9M | +1% |
| Equity | DKK 100,9M | +2% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -94 | 2.477 | -291 | 4.371 | 357 | -108 | -141 | -159 | -191 | -204 | -173 | -170 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.469 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -94 | 2.613 | -291 | 4.371 | 357 | -108 | -141 | -159 | -191 | -204 | -173 | -170 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -94 | 2.475 | -291 | 4.371 | 357 | -108 | -141 | -159 | -191 | -204 | -173 | -170 | -198 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.245 | 2.306 | 6.852 | 392 | 4.621 | 7.856 | 2.834 | 2.556 | 12.869 | -6.420 | 5.261 | 10.694 | 3.074 |
| Profit before tax | — | — | — | — | — | — | — | — | 4.151 | 4.781 | 6.562 | 4.763 | 4.978 | 7.748 | 2.694 | 2.397 | 12.679 | -6.624 | 5.088 | 10.524 | 2.876 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 252 | 1.186 | 683 | -107 | 904 | 329 | 385 | 345 | 2.571 | -1.733 | 812 | 1.975 | 298 |
| Net profit | — | — | — | — | — | — | — | — | 3.899 | 3.596 | 5.879 | 4.870 | 4.074 | 7.419 | 2.309 | 2.052 | 10.108 | -4.891 | 4.276 | 8.549 | 2.577 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.927 | 79.171 | 76.757 | 73.007 | 75.758 | 84.577 | 85.808 | 82.712 | 94.966 | 89.245 | 90.881 | 99.866 | 100.875 |
| Equity | — | — | — | — | — | — | — | — | 64.791 | 62.081 | 73.639 | 72.659 | 75.185 | 82.604 | 83.914 | 82.466 | 92.474 | 86.982 | 90.859 | 98.408 | 100.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 559 | 413 | 0 | 252 | 1.704 | 172 | 55 | 2.473 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 10.569 | 981 | 349 | 321 | 269 | 1.723 | 191 | 19 | 2.263 | 22 | 1.458 | 10 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 11.128 | 1.394 | 349 | 573 | 1.973 | 1.894 | 246 | 2.493 | 2.263 | 22 | 1.458 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|