| Revenue | DKK 103K | +562% |
| EBITDA | DKK 103K | +562% |
| Net profit | DKK -142K | -458% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK -80K | -229% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.051 | 7.995 | 7.850 | 8.408 | 1.470 | 2.037 | -38 | 3.641 | 2.049 | 805 | 1.913 | 16 | 103 |
| Staff expenses | -901 | -943 | -979 | -948 | -886 | -752 | -777 | -845 | -772 | -864 | -633 | -0 | -0 |
| EBITDA | 603 | 1.561 | 1.152 | -1.034 | 584 | 1.285 | -814 | 2.795 | 1.277 | -70 | 1.280 | 16 | 103 |
| Depreciation & amort. | 11 | 15 | 52 | 69 | 69 | -69 | -76 | -43 | -111 | -349 | -79 | -0 | -0 |
| EBIT | 592 | 1.546 | 1.101 | -1.103 | 515 | 1.216 | -890 | 2.752 | 1.167 | -419 | 1.201 | 16 | 103 |
| Net financials | 0 | -529 | -618 | -425 | -164 | -243 | -245 | -285 | -288 | -267 | 538 | 24 | -245 |
| Profit before tax | 99 | 1.017 | 483 | -1.528 | 351 | 973 | -1.135 | 2.467 | 879 | -686 | 1.739 | 39 | -142 |
| Tax | 158 | 377 | 164 | -336 | 63 | 220 | 831 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 640 | 319 | -1.192 | 288 | 753 | -1.966 | 2.467 | 879 | -686 | 1.739 | 39 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.167 | 6.527 | 7.206 | 6.987 | 6.569 | 6.970 | 5.451 | 7.339 | 6.372 | 5.808 | 1.622 | 1.172 | 1.079 |
| Equity | -3.218 | -2.578 | -2.259 | -3.451 | -3.163 | -2.411 | -4.377 | -1.910 | -1.031 | -1.717 | 22 | 62 | -80 |
| Long-term debt | 6.922 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.463 | 9.105 | 9.465 | 10.438 | 9.733 | 9.380 | 9.828 | 9.151 | 7.316 | 7.525 | 1.599 | 1.110 | 1.159 |
| Total debt | 10.385 | 9.105 | 9.465 | 10.438 | 9.733 | 9.380 | 9.828 | 9.249 | 7.403 | 7.525 | 1.599 | 1.110 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
PR Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Jelling Mark ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| LandbrugsRådgivning Østjylland I/S | Audit | 0 companies |
| Per Rasmussen | Founder | 0 companies |
| Birthe Faber Rasmussen | Board of Directors | 0 companies |
| Anita Løkkegaard Christensen | Board of Directors | 0 companies |
| Lars Boje | Chairman | 0 companies |
| Erik Faber Rasmussen | Board of Directors | 0 companies |
| Jørgen Bruun Aarhus | Board of Directors | 0 companies |