| Revenue | DKK 245K | -3% |
| EBITDA | DKK 1K | -99% |
| Net profit | DKK -58K | -173% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 255 | 297 | 274 | 268 | 259 | 220 | 98 | 190 | 169 | 208 | 252 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 340 | 616 | 273 | 268 | 259 | 220 | 98 | 64 | 159 | 195 | 173 | 1 |
| Depreciation & amort. | -0 | -0 | -177 | -0 | -0 | -0 | -33 | -50 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 425 | 340 | 440 | 273 | 268 | 259 | 186 | 48 | 14 | 159 | 195 | 173 | 1 |
| Net financials | -51 | -30 | -26 | -6 | 10 | 25 | 26 | 3 | -6 | -22 | -33 | -76 | -71 |
| Profit before tax | 374 | 310 | 414 | 267 | 278 | 284 | 213 | 51 | 9 | 137 | 161 | 97 | -70 |
| Tax | 93 | 10 | 95 | 61 | 61 | 63 | 47 | 11 | 2 | 47 | 36 | 18 | -12 |
| Net profit | 280 | 300 | 319 | 206 | 217 | 222 | 166 | 40 | 7 | 90 | 126 | 79 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.791 | 3.876 | 4.182 | 4.381 | 4.627 | 4.928 | 5.254 | 4.910 | 4.797 | 4.921 | 4.856 | 4.862 | 4.720 |
| Equity | 550 | 849 | 1.168 | 1.374 | 1.591 | 1.813 | 1.978 | 2.018 | 2.025 | 2.115 | 2.241 | 2.320 | 2.262 |
| Long-term debt | 2.196 | 2.196 | 2.195 | 2.196 | 2.196 | 2.104 | 1.984 | 1.871 | 1.759 | 1.648 | 1.536 | 1.476 | 1.387 |
| Short-term debt | 533 | 336 | 264 | 237 | 245 | 384 | 638 | 347 | 349 | 479 | 382 | 370 | 405 |
| Total debt | 2.729 | 2.532 | 2.459 | 2.433 | 2.441 | 2.489 | 2.622 | 2.218 | 2.109 | 2.127 | 1.918 | 1.846 | 1.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2004 | — | — |
MB Management | Management | 2011 | — | — |
EB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRUM INVEST ApS | Company | 100.0% | 100.0% | 2010 |
ERIK BLACH HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wacher Lentz | Management | 0 companies |
| Michael Blach | Management | 0 companies |
| Erik Blach | Management | 0 companies |
| Claus Tipsmark | Chairman | 0 companies |
| Per Wiese Kristoffersen | Board of Directors | 0 companies |