| Revenue | DKK -17K | +114% |
| EBITDA | DKK -17K | -114% |
| Net profit | DKK 9,1M | +32659% |
| Total assets | DKK 15,8M | +1380% |
| Equity | DKK 9,9M | +1120% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -500 | -60 | -34 | 8 | -10 | -7 | -10 | -10 | -8 | -9 | -7 | -15 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -500 | -60 | -34 | 8 | -10 | -7 | -10 | -10 | -8 | 1.622 | -7 | -15 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -500 | -60 | -34 | 8 | -10 | -7 | -10 | -10 | -8 | 1.622 | -7 | -15 | -8 | -17 |
| Net financials | -189 | 108 | 114 | 121 | 178 | 139 | 104 | 90 | 92 | -3.174 | 831 | 42 | 43 | 9.128 |
| Profit before tax | -363 | 57 | 91 | 111 | 168 | 131 | 94 | 80 | 84 | -1.553 | 824 | 27 | 35 | 9.111 |
| Tax | -0 | 31 | 17 | 23 | 19 | 27 | 16 | 15 | 15 | 17 | 21 | 6 | 7 | -0 |
| Net profit | -363 | 26 | 74 | 88 | 148 | 104 | 78 | 66 | 69 | -1.570 | 803 | 22 | 28 | 9.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.831 | 1.843 | 1.867 | 1.985 | 2.080 | 2.176 | 1.572 | 1.656 | 1.746 | 194 | 1.018 | 1.033 | 1.067 | 15.793 |
| Equity | 1.757 | 1.782 | 1.857 | 1.944 | 2.043 | 2.096 | 1.474 | 1.540 | 1.609 | 39 | 842 | 846 | 813 | 9.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 61 | 10 | 39 | 37 | 80 | 98 | 117 | 137 | 155 | 176 | 186 | 254 | 5.869 |
| Total debt | 75 | 61 | 10 | 39 | 37 | 80 | 98 | 117 | 137 | 155 | 176 | 186 | 254 | 5.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2014 | |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|