| Revenue | DKK -53K | +213% |
| EBITDA | DKK -53K | -213% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 2,7M | -23% |
| Equity | DKK 2,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -10 | -10 | -9 | -10 | -15 | 0 | 0 | -7 | -17 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -4 | -4 | -3 | -0 | -3 | -9 | -7 | 45 | -7 | -17 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -4 | -4 | -3 | -0 | -3 | -9 | -7 | 45 | -7 | -17 | -53 |
| Net financials | 340 | 387 | 394 | 456 | 444 | 265 | 563 | 259 | 134 | 95 | -264 | 1.197 | 65 |
| Profit before tax | 336 | 386 | 390 | 453 | 440 | 265 | 560 | 250 | 143 | 87 | -271 | 1.180 | 12 |
| Tax | 2 | 5 | 3 | 3 | 3 | 4 | 4 | 2 | -1 | 4 | -28 | 14 | 13 |
| Net profit | 334 | 381 | 387 | 450 | 437 | 260 | 556 | 248 | 145 | 84 | -242 | 1.166 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.177 | 1.450 | 1.859 | 2.100 | 2.157 | 2.568 | 2.710 | 2.542 | 2.460 | 2.103 | 3.480 | 2.670 |
| Equity | 850 | 1.134 | 1.424 | 1.774 | 1.978 | 1.839 | 2.285 | 2.425 | 2.460 | 2.431 | 2.074 | 2.472 | 2.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 43 | 25 | 85 | 122 | 319 | 283 | 284 | 82 | 29 | 30 | 1.008 | 322 |
| Total debt | 187 | 43 | 25 | 85 | 122 | 319 | 283 | 284 | 82 | 29 | 30 | 1.008 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Elo Johan Jensen | Unofficial title | 0 companies |