Riskpilot← Back to searchSign inGet full accessMISO FILM ApS
APSActiveCVR 28097417Ryesgade 3E, st.Motion picture, video and television programme production activities · NACE 5911Est. 200472 employees
Revenue 2024
DKK 25,6M
-36% vs 2023
EBITDA margin
-7.6%
-3% vs 2023
Equity ratio
9.5%
Financial strength
Net profit 2024
DKK -1,5M
+40% vs 2023
| Revenue | DKK 25,6M | -36% |
| EBITDA | DKK -1,9M | -3% |
| Net profit | DKK -1,5M | +40% |
| Total assets | DKK 36,5M | -55% |
| Equity | DKK 3,5M | -86% |
| Employees | 72 | — |
Legal name
MISO FILM ApS
CVR number
28097417
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
24. august 2004
Share capital
DKK 125.000
Employees
72 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af (i) to bestyrelsesmedlemmer i forening, (ii) et bestyrel-sesmedlem i forening med en direktør, (iii) to direktører i forening eller (vi) den samlede bestyrelse.
Company purpose
Selskabets formål er - direkte eller via besiddelse af kapitalandele i an-dre selskaber at drive virksomhed indenfor film- og TV-produktion samt anden virksomhed, der efter besty-relsen skøn er forbundet dermed.
Address
Ryesgade 3E, st.
Phone
+4533337337
Email
info@misofilm.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72.941 | 37.987 | 44.764 | 40.150 | 25.561 |
| Staff expenses | -62.447 | -27.015 | -52.964 | -42.031 | -27.497 |
| EBITDA | 10.494 | 10.972 | -8.200 | -1.881 | -1.936 |
| Depreciation & amort. | -310 | -322 | -1.622 | -1.491 | -230 |
| EBIT | 10.185 | 10.650 | -9.822 | -3.372 | -2.166 |
| Net financials | -978 | 1.504 | -953 | 263 | 304 |
| Profit before tax | 9.207 | 12.155 | -10.774 | -3.108 | -1.863 |
| Tax | 795 | 2.774 | -2.134 | -673 | -405 |
| Net profit | 8.412 | 9.381 | -8.640 | -2.435 | -1.458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.794 | 65.284 | 102.415 | 81.128 | 36.515 |
| Equity | 27.122 | 36.503 | 27.862 | 25.427 | 3.470 |
| Long-term debt | 574 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.098 | 28.781 | 74.552 | 55.701 | 33.046 |
| Total debt | 64.672 | 28.781 | 74.552 | 55.701 | 33.046 |
EBITDA margin
-7.6%
This company
15.8%
Market median
-148% vs market
20202024
Equity ratio
9.5%
This company
38.2%
Market median
-75% vs market
20202024
Return on equity
-42.0%
This company
18.4%
Market median
-328% vs market
20202024
Net profit margin
-5.7%
This company
8.1%
Market median
-170% vs market
20202024
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
20202024
Debt / equity
9.52×
This company
0.62×
Market median
-1435% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Management | Management | 2012 |
OM Founder | Founder | 2004 |
JB Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
I2 ENTERTAINMENT ApS
MISO FILM ApS Board members of MISO FILM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Bose | Management | 0 companies |
| Ole Meisner | Founder | 0 companies |
| Jonas Børre Allen | Management | 0 companies |
| Sarah Frances Hamilton Tingay | Board of Directors | 0 companies |
| Andrea Scrosati | Board of Directors | 0 companies |
| Andrew Bott | Board of Directors | 0 companies |
| Daniela Nicoleta Matei | Board of Directors | 0 companies |
| Sangeeta Desai | Chairman | 0 companies |
| Sarah Gill | Board of Directors | 0 companies |
| Christian James Vesper | Board of Directors | 0 companies |
| Georget Eliska Schlick | Chairman | 0 companies |
| Andrea Scrosati | Chairman | 0 companies |