| Revenue | DKK -8K | +22% |
| EBITDA | DKK -8K | -22% |
| Net profit | DKK -7K | -31% |
| Total assets | DKK 3K | -24% |
| Equity | DKK -11K | -177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -19 | -25 | -12 | -8 | -14 | -7 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | -25 | -12 | -8 | -14 | -7 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | -25 | -12 | -8 | -14 | -7 | -7 | -6 | -8 |
| Net financials | -579 | -1.631 | -620 | -146 | -9 | 96 | 68 | -139 | 1 | 0 |
| Profit before tax | -591 | -1.650 | -645 | -158 | -17 | 82 | 61 | -146 | -6 | -7 |
| Tax | -0 | -0 | -0 | -4 | 41 | 42 | -0 | -0 | -0 | -0 |
| Net profit | -591 | -1.650 | -645 | -154 | -58 | 41 | 61 | -146 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 1.620 | 1.140 | 162 | 111 | 136 | 156 | 10 | 4 | 3 |
| Equity | -822 | 903 | 258 | 104 | 46 | 86 | 147 | 1 | -4 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 717 | 882 | 58 | 66 | 50 | 8 | 8 | 8 | 15 |
| Total debt | 526 | 717 | 882 | 58 | 66 | 50 | 8 | 8 | 8 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2020 | |
UNITECH HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ivan Jensen | Management | 0 companies |
| Thomas Backhausen | Chief Executive Officer | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Casper Steinhauer | Board of Directors | 0 companies |
| Poul Jørgen Harpøth | Chairman | 0 companies |
| Casper Wilstrup | Board of Directors | 0 companies |
| Per Birger Andersen | Deputy Chairman | 0 companies |
| Lars Næsgaard Thuesen | Board of Directors | 0 companies |
| Frank Sandeløv | Chairman | 0 companies |
| Henning Østergaard | Board of Directors | 0 companies |
| Jesper Rosenberg Stokholm | Chairman | 0 companies |
| Ole Arp Nielsen | Board of Directors | 0 companies |
| Bjørn Oluf Skern | Board of Directors | 0 companies |
| Evald Harpøth | Chairman | 0 companies |