| Revenue | DKK -12K | -75% |
| EBITDA | DKK -12K | +75% |
| Net profit | DKK 67K | -65% |
| Total assets | DKK 13,3M | -1% |
| Equity | DKK 13,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -69 | 33 | -7 | -11 | -23 | -9 | -373 | — | — | -18 | -5 | -46 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -69 | 33 | -7 | -11 | -23 | -9 | -373 | -26 | 0 | -18 | -5 | -46 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -69 | 33 | -7 | -11 | -23 | -9 | -373 | -26 | 0 | -18 | -5 | -46 | -12 |
| Net financials | -330 | -149 | -1.081 | -296 | 4.965 | 226 | -1.035 | -1.201 | 238 | 90 | -3 | -729 | 238 | 79 |
| Profit before tax | -365 | -218 | -1.049 | -303 | 4.954 | 203 | -1.044 | -1.573 | -877 | 54 | -21 | -735 | 192 | 67 |
| Tax | 116 | -66 | 64 | 67 | 48 | 16 | 190 | 69 | -57 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -481 | -152 | -1.112 | -370 | 4.906 | 187 | -1.235 | -1.643 | -820 | 51 | -21 | -735 | 192 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.450 | 16.230 | 14.987 | 14.492 | 22.247 | 20.645 | 17.983 | 16.138 | 14.486 | 14.513 | 14.005 | 13.259 | 13.334 | 13.263 |
| Equity | 16.245 | 15.996 | 14.786 | 14.316 | 19.121 | 19.205 | 17.864 | 16.113 | 14.458 | 14.510 | 13.988 | 13.254 | 13.324 | 13.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 233 | 201 | 176 | 3.120 | 1.440 | 119 | 25 | 28 | 3 | 17 | 6 | 11 | 7 |
| Total debt | 205 | 233 | 201 | 176 | 3.120 | 1.440 | 119 | 25 | 28 | 3 | 17 | 6 | 11 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|