| Revenue | — | — |
| EBITDA | DKK 275K | -31% |
| Net profit | DKK 267K | -32% |
| Total assets | DKK 3,3M | +8% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -10 | -10 | -10 | -14 | -10 | 5 | -177 | 605 | 3.407 | 397 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -10 | -10 | -10 | -14 | -10 | 5 | -177 | 605 | 3.407 | 397 | 275 |
| Net financials | 11 | 42 | 247 | 54 | 436 | 401 | -421 | -37 | -56 | 447 | 3.641 | 419 | 272 |
| Profit before tax | 4 | 39 | 237 | 43 | 426 | 387 | -431 | -49 | -184 | 380 | 3.408 | 392 | 267 |
| Tax | -0 | -0 | 60 | 9 | 1 | 28 | 30 | -2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 39 | 177 | 35 | 425 | 359 | -461 | -47 | -186 | 380 | 3.408 | 392 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 384 | 563 | 597 | 941 | 1.244 | 790 | 522 | 431 | 522 | 2.636 | 3.002 | 3.253 |
| Equity | 313 | 352 | 530 | 564 | 888 | 1.146 | 579 | 227 | 41 | 421 | 2.429 | 2.821 | 2.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 32 | 28 | 33 | 53 | 98 | 211 | 296 | 391 | 101 | 207 | 181 | 288 |
| Total debt | 35 | 32 | 28 | 33 | 53 | 98 | 211 | 296 | 391 | 101 | 207 | 181 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Dørffer | Audit | 0 companies |