| Revenue | DKK -557K | -45% |
| EBITDA | DKK -1,4M | +28% |
| Net profit | DKK 6,7M | +101% |
| Total assets | DKK 100,7M | +2% |
| Equity | DKK 70,6M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -145 | -166 | -172 | -240 | -338 | -491 | -3.800 | -596 | -939 | -1.186 | -1.020 | -557 |
| Staff expenses | -0 | -0 | -0 | -0 | -682 | -620 | -611 | -601 | -636 | -685 | -694 | -857 | -847 |
| EBITDA | -190 | -145 | -166 | -172 | -922 | -958 | -1.102 | -4.400 | -1.231 | -1.624 | -4.380 | -1.973 | -1.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 38 | 115 | -115 | -115 | -115 | -176 | -173 | -330 | -330 |
| EBIT | -190 | -145 | -166 | -172 | -961 | -1.073 | -1.217 | -4.515 | -1.346 | -1.800 | -4.552 | -2.303 | -1.759 |
| Net financials | 27.355 | 9.573 | 10.125 | 7.943 | 6.113 | 7.576 | -21.119 | -19.562 | -46.121 | 14.906 | -15.757 | 5.624 | 8.427 |
| Profit before tax | 27.164 | 9.428 | 9.959 | 7.770 | 5.153 | 6.503 | -22.336 | -24.077 | -47.467 | 13.106 | -20.309 | 3.321 | 6.668 |
| Tax | -89 | 38 | 126 | 65 | -23 | 467 | -1.157 | 1.116 | 1.071 | 2.237 | 120 | -0 | -0 |
| Net profit | 27.253 | 9.390 | 9.833 | 7.706 | 5.176 | 6.035 | -21.179 | -25.193 | -48.538 | 10.868 | -20.429 | 3.321 | 6.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201.515 | 209.446 | 218.415 | 223.482 | 220.927 | 224.059 | 180.764 | 153.376 | 90.427 | 117.998 | 100.398 | 99.167 | 100.714 |
| Equity | 191.242 | 199.132 | 207.465 | 212.970 | 210.146 | 212.182 | 170.003 | 141.310 | 89.772 | 98.041 | 75.612 | 78.933 | 70.601 |
| Long-term debt | 10.092 | 10.092 | 10.092 | 10.096 | 10.092 | 10.092 | 10.092 | 10.092 | 0 | 6.604 | 6.267 | 5.928 | 5.664 |
| Short-term debt | 180 | 222 | 858 | 416 | 688 | 1.785 | 669 | 1.975 | 655 | 13.352 | 18.519 | 14.305 | 24.449 |
| Total debt | 10.272 | 10.314 | 10.950 | 10.512 | 10.780 | 11.877 | 10.761 | 12.066 | 655 | 19.956 | 24.786 | 20.233 | 30.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Falk Langeland-Knudsen | Management | 0 companies |