| Revenue | DKK 542K | -447% |
| EBITDA | DKK 542K | +447% |
| Net profit | DKK 5,8M | +43% |
| Total assets | DKK 41,6M | +6% |
| Equity | DKK 35,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -122 | -91 | -64 | -90 | -130 | -66 | -130 | -46 | 185 | 186 | 767 | -156 | 542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -122 | -91 | -64 | -90 | -130 | -66 | -130 | -46 | 185 | 186 | 767 | -156 | 542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -43 | -50 | -47 | -82 | -90 |
| EBIT | -49 | -122 | -91 | -64 | -90 | -130 | -66 | -130 | -87 | 142 | 136 | 719 | -238 | 452 |
| Net financials | 906 | 1.308 | 1.555 | 626 | 2.100 | 1.331 | -1.730 | 4.202 | 2.346 | 5.611 | 1.620 | 5.075 | 4.383 | 5.487 |
| Profit before tax | 857 | 1.187 | 1.464 | 562 | 2.009 | 1.202 | -1.796 | 4.072 | 2.259 | 5.753 | 1.757 | 5.795 | 4.144 | 5.939 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 177 | -0 | 27 | 170 | -161 | 215 | 94 | 135 |
| Net profit | 857 | 1.187 | 1.464 | 562 | 2.009 | 1.202 | -1.973 | 4.072 | 2.232 | 5.583 | 1.918 | 5.579 | 4.051 | 5.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.261 | 9.235 | 10.487 | 10.929 | 13.646 | 15.705 | 14.279 | 19.561 | 27.997 | 35.111 | 32.626 | 39.926 | 39.278 | 41.606 |
| Equity | 8.147 | 9.134 | 10.398 | 10.760 | 12.669 | 13.771 | 11.698 | 15.670 | 17.802 | 23.272 | 23.326 | 28.787 | 30.638 | 35.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 748 | 1.623 | 2.318 | 2.115 | 1.876 | 1.849 | 1.489 | 3.907 | 1.907 | 910 |
| Short-term debt | 115 | 102 | 90 | 169 | 228 | 311 | 262 | 1.776 | 8.318 | 9.990 | 7.811 | 7.232 | 6.733 | 5.254 |
| Total debt | 115 | 102 | 90 | 169 | 977 | 1.934 | 2.581 | 3.891 | 10.194 | 11.839 | 9.300 | 11.138 | 8.640 | 6.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|