| Revenue | DKK 216K | -46% |
| EBITDA | DKK 216K | -46% |
| Net profit | DKK -31K | -131% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 201 | 279 | 265 | 270 | 214 | 251 | 188 | 325 | 468 | 545 | 399 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 201 | 279 | 265 | 270 | 214 | 251 | 188 | 325 | 468 | 545 | 399 | 216 |
| Depreciation & amort. | -133 | -133 | -133 | -131 | -119 | -117 | -117 | -218 | -218 | -256 | -259 | -265 | -267 |
| EBIT | 155 | 68 | 146 | 134 | 151 | 97 | 135 | -30 | 107 | 212 | 286 | 134 | -51 |
| Net financials | -48 | -31 | -32 | -34 | -7 | -30 | -13 | -9 | -2 | -27 | -9 | -8 | 3 |
| Profit before tax | 103 | 33 | 111 | 100 | 145 | 67 | 122 | -39 | 105 | 184 | 277 | 126 | -48 |
| Tax | 26 | 10 | 30 | 26 | 33 | 15 | -26 | -8 | 24 | 41 | 61 | 28 | -17 |
| Net profit | 77 | 23 | 81 | 74 | 112 | 52 | 147 | -30 | 80 | 143 | 216 | 98 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 2.481 | 2.265 | 2.163 | 2.324 | 2.179 | 3.928 | 4.847 | 5.564 | 5.382 | 5.213 | 5.028 | 4.779 |
| Equity | 424 | 447 | 448 | 522 | 806 | 858 | 2.588 | 2.557 | 2.637 | 2.781 | 2.996 | 3.095 | 3.064 |
| Long-term debt | 1.896 | 1.684 | 1.470 | 1.257 | 1.039 | 815 | 585 | 1.736 | 1.650 | 1.564 | 1.474 | 1.384 | 1.294 |
| Short-term debt | 305 | 351 | 347 | 384 | 480 | 506 | 347 | 174 | 917 | 707 | 440 | 276 | 177 |
| Total debt | 2.201 | 2.035 | 1.817 | 1.641 | 1.518 | 1.321 | 932 | 1.909 | 2.567 | 2.271 | 1.914 | 1.661 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2004 | — | — |
JH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Andersen | Management | 0 companies |
| Jannick Hougaard | Management | 0 companies |