| Revenue | DKK -24K | -77% |
| EBITDA | DKK -24K | +77% |
| Net profit | DKK 11,3M | -34% |
| Total assets | DKK 31,1M | +55% |
| Equity | DKK 30,9M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.327 | 751 | -132 | -110 | 57 | 497 | — | — | — | — | — | -104 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.316 | -869 | 112 | 114 | 48 | 485 | 83 | 101 | 209 | 546 | -9 | -104 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.316 | -869 | 112 | 114 | 48 | 485 | 83 | 101 | 209 | 546 | -9 | -104 | -24 |
| Net financials | -29 | -4 | -4 | -1 | -38 | 2 | 90 | 104 | 164 | 568 | 625 | 17.353 | 11.424 |
| Profit before tax | 1.287 | -873 | 109 | 113 | 9 | 486 | 81 | 95 | 154 | 559 | 616 | 17.249 | 11.400 |
| Tax | -45 | -4 | -4 | -3 | -2 | -3 | 19 | -0 | -0 | -0 | -0 | 83 | 60 |
| Net profit | 1.332 | -869 | 112 | 116 | 12 | 489 | 61 | 95 | 154 | 559 | 616 | 17.166 | 11.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 651 | 420 | 443 | 471 | 968 | 1.052 | 1.172 | 1.393 | 1.950 | 2.554 | 20.088 | 31.098 |
| Equity | 1.042 | 172 | 285 | 401 | 413 | 902 | 963 | 1.058 | 1.213 | 1.771 | 2.387 | 19.553 | 30.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 478 | 136 | 43 | 58 | 66 | 88 | 114 | 181 | 179 | 167 | 535 | 205 |
| Total debt | 624 | 478 | 136 | 43 | 58 | 66 | 88 | 114 | 181 | 179 | 167 | 535 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|