| Revenue | — | — |
| EBITDA | DKK 239K | +4548% |
| Net profit | DKK 286K | +8% |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK 3,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 14 | -9 | 5 | 30 | 41 | 22 | 24 | -0 | 45 | 158 | 15 | -5 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 66 | -9 | 5 | 30 | 41 | 22 | 24 | -0 | 45 | 158 | 15 | -5 | 239 |
| Depreciation & amort. | -89 | 26 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 |
| EBIT | 18 | 40 | -29 | -14 | 11 | 22 | 3 | 5 | -20 | 25 | 138 | 15 | -5 | 239 |
| Net financials | -59 | 115 | 103 | -45 | 203 | -24 | 114 | 224 | 361 | 532 | 190 | 504 | 276 | 303 |
| Profit before tax | -41 | 155 | 75 | -60 | 213 | -3 | 117 | 228 | 341 | 557 | 328 | 519 | 271 | 298 |
| Tax | -10 | 3 | -25 | -24 | 19 | -18 | -2 | -0 | -4 | 6 | 2 | 25 | 6 | 12 |
| Net profit | -31 | 152 | 100 | -36 | 195 | 16 | 118 | 228 | 345 | 551 | 327 | 494 | 266 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.613 | 1.530 | 1.710 | 1.546 | 1.668 | 1.647 | 1.519 | 1.794 | 2.109 | 2.718 | 3.159 | 2.916 | 2.914 | 3.226 |
| Equity | 107 | 259 | 359 | 323 | 518 | 534 | 652 | 881 | 1.226 | 1.777 | 2.104 | 2.598 | 2.864 | 3.150 |
| Long-term debt | 693 | 669 | 627 | 829 | 793 | 772 | 751 | 729 | 707 | 684 | 0 | 0 | 6 | 12 |
| Short-term debt | 813 | 602 | 724 | 394 | 357 | 341 | 116 | 184 | 176 | 256 | 1.056 | 318 | 44 | 64 |
| Total debt | 1.506 | 1.271 | 1.351 | 1.223 | 1.149 | 1.113 | 866 | 913 | 883 | 941 | 1.056 | 318 | 50 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|