| Revenue | DKK 514K | -15% |
| EBITDA | DKK 514K | -15% |
| Net profit | DKK 58K | -59% |
| Total assets | DKK 6,7M | -5% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 544 | 420 | 330 | 441 | 449 | 459 | 574 | 587 | 594 | 626 | 607 | 514 |
| Staff expenses | -300 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 419 | 420 | 330 | 441 | 449 | 459 | 574 | 587 | 594 | 626 | 607 | 514 |
| Depreciation & amort. | -130 | -130 | -131 | -133 | -138 | -138 | -176 | -176 | -176 | -177 | -177 | -177 | -177 |
| EBIT | -176 | 289 | 289 | 197 | 303 | 311 | 284 | 398 | 411 | 418 | 449 | 430 | 337 |
| Net financials | -147 | -273 | -283 | -285 | -332 | -368 | -351 | -322 | -317 | -304 | -149 | -249 | -263 |
| Profit before tax | -324 | 16 | 6 | -88 | -29 | -57 | -67 | 76 | 95 | 113 | 301 | 181 | 74 |
| Tax | 7 | -0 | -0 | -0 | -249 | 17 | -6 | 8 | 56 | 25 | 102 | 40 | 16 |
| Net profit | -331 | 16 | 6 | -88 | 219 | -74 | -61 | 67 | 38 | 88 | 199 | 141 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.601 | 6.538 | 6.725 | 7.158 | 8.636 | 8.389 | 7.946 | 7.671 | 7.491 | 7.361 | 7.110 | 7.090 | 6.708 |
| Equity | -911 | -572 | -1.044 | -1.046 | 312 | 372 | 394 | 521 | 720 | 970 | 1.169 | 1.310 | 1.367 |
| Long-term debt | 4.835 | 4.797 | 4.737 | 4.695 | 4.653 | 4.613 | 4.580 | 4.536 | 3.716 | 3.289 | 2.867 | 2.561 | 2.166 |
| Short-term debt | 2.677 | 2.314 | 3.033 | 3.510 | 3.590 | 3.305 | 2.879 | 2.473 | 2.858 | 2.880 | 2.878 | 3.047 | 3.026 |
| Total debt | 7.511 | 7.111 | 7.770 | 8.204 | 8.243 | 7.918 | 7.459 | 7.009 | 6.574 | 6.169 | 5.744 | 5.608 | 5.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2004 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GCS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Carmes Sørensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |