| Revenue | DKK -10K | +41% |
| EBITDA | DKK -10K | -41% |
| Net profit | DKK 757K | -68% |
| Total assets | DKK 15,7M | +6% |
| Equity | DKK 14,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | -170 | -499 | 127 | -650 | 1.377 | — | — | — | -6 | -6 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 166 | 494 | -132 | -655 | 1.372 | 123 | 1.898 | 2.435 | -6 | -6 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 166 | 494 | -132 | -655 | 1.372 | 123 | 1.898 | 2.435 | -6 | -6 | -6 | -7 | -10 |
| Net financials | -6 | -6 | -6 | -7 | -9 | -9 | 141 | 1.925 | 2.438 | 2.155 | 2.221 | 1.451 | 2.398 | 831 |
| Profit before tax | 210 | 159 | 488 | -140 | -663 | 1.363 | 136 | 1.919 | 2.432 | 2.149 | 2.215 | 1.444 | 2.391 | 821 |
| Tax | -0 | -8 | -3 | 2 | -3 | -3 | 2 | 2 | -0 | -3 | 11 | 35 | 52 | 64 |
| Net profit | 210 | 168 | 491 | -142 | -660 | 1.366 | 134 | 1.917 | 2.433 | 2.152 | 2.204 | 1.410 | 2.339 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.868 | 1.961 | 2.487 | 2.357 | 1.710 | 3.074 | 2.938 | 4.854 | 7.177 | 9.215 | 11.416 | 12.596 | 14.813 | 15.665 |
| Equity | 830 | 998 | 1.489 | 1.347 | 687 | 2.052 | 2.186 | 4.104 | 6.426 | 8.464 | 10.554 | 11.846 | 14.063 | 14.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.037 | 963 | 998 | 1.010 | 1.023 | 1.021 | 750 | 750 | 751 | 750 | 862 | 751 | 750 | 980 |
| Total debt | 1.037 | 963 | 998 | 1.010 | 1.023 | 1.021 | 750 | 750 | 751 | 750 | 862 | 751 | 750 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |