| Revenue | DKK -53K | -20% |
| EBITDA | DKK -608K | -23% |
| Net profit | DKK 1M | +10% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 14M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -22 | -23 | -11 | -29 | -43 | -43 | -31 | 52 | 181 | -46 | -67 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -562 | -530 | -490 | -429 | -555 |
| EBITDA | -9 | -10 | -22 | -23 | -11 | -29 | -43 | -57 | -44 | -760 | -349 | -536 | -496 | -608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -22 | -23 | -11 | -29 | -43 | -57 | -44 | -760 | -349 | -536 | -496 | -608 |
| Net financials | 1.076 | 901 | 924 | 1.342 | 1.451 | 654 | 695 | 1.964 | 923 | 9.222 | -54 | 1.648 | 1.576 | 1.678 |
| Profit before tax | 1.067 | 891 | 902 | 1.319 | 1.441 | 625 | 652 | 1.907 | 879 | 8.463 | -404 | 1.111 | 1.080 | 1.070 |
| Tax | 53 | 23 | 45 | 58 | 42 | 43 | -44 | 167 | 24 | 146 | -149 | 124 | 140 | 38 |
| Net profit | 1.013 | 869 | 857 | 1.261 | 1.399 | 582 | 696 | 1.740 | 855 | 8.316 | -254 | 988 | 940 | 1.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.402 | 4.142 | 4.743 | 5.815 | 6.835 | 6.810 | 7.184 | 8.407 | 8.697 | 16.136 | 14.327 | 14.371 | 14.485 | 14.420 |
| Equity | 3.363 | 4.135 | 4.741 | 5.803 | 6.802 | 6.681 | 6.977 | 8.217 | 8.673 | 15.989 | 14.234 | 14.322 | 14.361 | 13.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 2 | 12 | 33 | 129 | 207 | 190 | 24 | 147 | 92 | 49 | 123 | 427 |
| Total debt | 9 | 7 | 2 | 12 | 33 | 129 | 207 | 190 | 24 | 147 | 92 | 49 | 123 | 427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|