| Revenue | DKK 3,2M | +13% |
| EBITDA | DKK 15,6M | +181% |
| Net profit | DKK 13,3M | +282% |
| Total assets | DKK 63,7M | +27% |
| Equity | DKK 25,7M | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.801 | 2.590 | 2.802 | 3.167 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.051 | 1.393 | 5.539 | 15.578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.051 | 1.393 | 5.539 | 15.578 |
| Net financials | -2.456 | -2.294 | -2.065 | -2.304 |
| Profit before tax | 596 | -900 | 3.474 | 13.274 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 596 | -900 | 3.474 | 13.274 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 45.902 | 45.710 | 50.046 | 63.737 |
| Equity | 5.059 | 8.944 | 12.417 | 25.691 |
| Long-term debt | 34.203 | 35.213 | 0 | 0 |
| Short-term debt | 6.640 | 1.553 | 37.628 | 38.046 |
| Total debt | 40.843 | 36.767 | 37.628 | 38.046 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |