| Revenue | DKK -4M | — |
| EBITDA | DKK -6M | -100% |
| Net profit | DKK 283M | +70% |
| Total assets | DKK 3,8B | -10% |
| Equity | DKK 3,6B | -14% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -36.873 | -654 | — | -2.726 | -2.600 | -759 | -1.595 | -1.075 | -1.721 | 0 | 0 | -4.000 |
| Staff expenses | -652 | -860 | -834 | -305 | -303 | -303 | -303 | -304 | -49 | -379 | -1.000 | -1.000 | -2.000 |
| EBITDA | -1.271 | -36.873 | -1.488 | -1.168 | -3.029 | -2.903 | -1.062 | -1.523 | -1.124 | -2.100 | -3.000 | -3.000 | -6.000 |
| Depreciation & amort. | -1.179 | -1.348 | -3.442 | -3.659 | -196 | -221 | -221 | 188 | -52 | -52 | -0 | -0 | -0 |
| EBIT | -2.450 | -38.221 | -4.930 | -4.827 | -3.225 | -3.124 | -1.283 | -1.711 | -1.176 | -2.152 | -3.000 | -3.000 | -6.000 |
| Net financials | -365.801 | -32.636 | -28.551 | 211.971 | -14.173 | -325 | -24.827 | -73.062 | -29.750 | 888.128 | 187.000 | 169.000 | 289.000 |
| Profit before tax | -368.251 | -35.543 | -33.481 | 207.144 | -17.398 | -3.449 | -26.110 | -74.773 | -30.926 | 885.976 | 184.000 | 166.000 | 283.000 |
| Tax | -702 | -0 | 720 | 377 | -4 | 2.276 | 504 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -367.549 | -35.543 | -34.201 | 206.767 | -17.394 | -5.725 | -26.614 | -74.773 | -30.926 | 885.976 | 184.000 | 166.000 | 283.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.847.993 | 2.785.600 | 2.749.747 | 2.881.395 | 2.863.997 | 2.860.016 | 2.813.382 | 3.139.227 | 3.425.790 | 4.048.669 | 4.192.000 | 4.187.000 | 3.752.000 |
| Equity | 2.838.924 | 2.783.381 | 2.749.180 | 2.880.947 | 2.863.553 | 2.857.829 | 2.811.215 | 2.787.189 | 3.066.805 | 3.837.779 | 4.088.000 | 4.184.000 | 3.615.000 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 247.335 | 248.335 | 140.211 | 0 | 1.000 | 134.000 |
| Short-term debt | 0 | 2.219 | 567 | 448 | 444 | 2.187 | 2.167 | 104.703 | 110.650 | 70.679 | 104.000 | 2.000 | 3.000 |
| Total debt | 9.069 | 2.219 | 567 | 448 | 444 | 2.187 | 2.167 | 352.038 | 358.985 | 210.890 | 104.000 | 3.000 | 137.000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Fournais | Board of Directors | 0 companies |
| Ernst Henrik Hviid Klæbel | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Pia Lundahl | Board of Directors | 0 companies |
| Henrik Michael Normann | Chairman | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Jens Ahrendt | Board of Directors | 0 companies |
| Thomas Carlsen | Chairman | 0 companies |
| Jørgen Gyldenløve Permin | Chairman | 0 companies |