| Revenue | DKK -18K | +32% |
| EBITDA | DKK -18K | -32% |
| Net profit | DKK 5K | -53% |
| Total assets | DKK 479K | -18% |
| Equity | DKK -521K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 272 | 1 | -202 | 64 | 74 | 87 | 529 | -84 | 10 | -30 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 272 | 1 | -202 | 64 | 74 | 87 | 529 | -84 | 10 | -30 | -13 | -18 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -70 | -70 | -70 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 239 | -33 | -236 | -6 | 5 | 17 | 459 | -84 | 10 | -30 | -13 | -18 |
| Net financials | -63 | -46 | -17 | -84 | -67 | -80 | -92 | -81 | -1 | 18 | -14 | 23 | 22 |
| Profit before tax | -37 | 193 | -50 | -320 | -73 | -76 | -75 | 378 | -85 | 28 | -44 | 10 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 193 | -50 | -320 | -73 | -76 | -75 | 378 | -85 | 28 | -44 | 10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 0 | 0 | 2.641 | 2.540 | 2.457 | 2.369 | 601 | 579 | 583 | 580 | 586 | 479 |
| Equity | -413 | 0 | 0 | -589 | -662 | -737 | -812 | -435 | -520 | -492 | -536 | -526 | -521 |
| Long-term debt | 1.956 | 0 | 0 | 2.001 | 1.914 | 1.877 | 1.745 | 1.020 | 1.083 | 1.066 | 1.109 | 1.112 | 1.000 |
| Short-term debt | 727 | 0 | 0 | 1.229 | 1.288 | 1.317 | 1.436 | 16 | 16 | 9 | 7 | 0 | 0 |
| Total debt | 2.683 | 0 | 0 | 3.230 | 3.202 | 3.195 | 3.182 | 1.035 | 1.099 | 1.075 | 1.116 | 1.112 | 1.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|