| Revenue | DKK 732K | -63% |
| EBITDA | DKK 5,1M | -45% |
| Net profit | DKK 3,7M | -51% |
| Total assets | DKK 271K | -99% |
| Equity | DKK 251K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.975 | 1.803 | 1.956 | 732 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.176 | 535 | 9.238 | 5.112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.176 | 535 | 9.238 | 5.112 |
| Net financials | -1.785 | -1.677 | -1.686 | -1.380 |
| Profit before tax | 392 | -1.142 | 7.552 | 3.732 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 392 | -1.142 | 7.552 | 3.732 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 34.096 | 34.033 | 41.524 | 271 |
| Equity | 3.868 | 3.032 | 11.439 | 251 |
| Long-term debt | 24.404 | 25.181 | 3.172 | 0 |
| Short-term debt | 5.824 | 5.821 | 26.913 | 20 |
| Total debt | 30.228 | 31.001 | 30.084 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Palle Sidenius | Chairman | 0 companies |
| Brian Morgenstjærne Madsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |