| Revenue | DKK -200K | +373% |
| EBITDA | DKK -200K | -373% |
| Net profit | DKK 212K | +114% |
| Total assets | DKK 11,2M | -24% |
| Equity | DKK -931K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -49 | -49 | — | -36 | -40 | 7 | 63 | 5 | 763 | 1.059 | -42 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -68 | -30 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -49 | -229 | 30 | -174 | -178 | -38 | -5 | -25 | 763 | 1.059 | -42 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -49 | -229 | 30 | -174 | -178 | -38 | -5 | -25 | 763 | 1.059 | -42 | -200 |
| Net financials | -2.542 | -105 | 202 | -827 | 329 | 252 | 189 | 8.242 | 3.045 | 81 | -84 | -1.469 | 390 |
| Profit before tax | -2.847 | -445 | -27 | -797 | 155 | 73 | 151 | 8.237 | 3.020 | 844 | 974 | -1.511 | 190 |
| Tax | -228 | -0 | -0 | -0 | -29 | -9 | 8 | -527 | 463 | -20 | -28 | -33 | -22 |
| Net profit | -2.619 | -445 | -27 | -797 | 184 | 82 | 143 | 8.765 | 2.557 | 865 | 1.002 | -1.478 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.273 | 7.207 | 7.209 | 6.880 | 7.875 | 16.771 | 18.398 | 25.735 | 35.503 | 20.694 | 20.658 | 14.798 | 11.233 |
| Equity | -11.991 | -12.435 | -12.450 | -13.255 | -13.082 | -12.996 | -12.853 | -4.089 | -1.532 | -667 | 335 | -1.143 | -931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.264 | 19.642 | 19.659 | 20.135 | 20.957 | 29.767 | 31.251 | 29.824 | 37.035 | 21.362 | 20.322 | 15.941 | 12.164 |
| Total debt | 19.264 | 19.642 | 19.659 | 20.135 | 20.957 | 29.767 | 31.251 | 29.824 | 37.035 | 21.362 | 20.322 | 15.941 | 12.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|