| Revenue | DKK 355K | -388% |
| EBITDA | DKK 355K | +388% |
| Net profit | DKK 256K | +308% |
| Total assets | DKK 2,7M | +18% |
| Equity | DKK -376K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 16 | 0 | 73 | -49 | 37 | -16 | -1 | 101 | 241 | -114 | 27 | -123 | 355 |
| Staff expenses | -134 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 379 | 16 | -10 | 38 | -49 | 37 | -16 | -1 | 101 | 241 | -114 | 27 | -123 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 379 | 16 | -10 | 38 | -49 | 37 | -16 | -1 | 101 | 241 | -114 | 27 | -123 | 355 |
| Net financials | -32 | -19 | -12 | -10 | -10 | -11 | -72 | -65 | -23 | -42 | 12 | -77 | -34 | -22 |
| Profit before tax | 347 | -3 | -22 | 28 | -59 | 26 | -85 | -51 | 78 | 199 | -101 | -50 | -157 | 332 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -22 | -11 | -34 | 77 |
| Net profit | 347 | -3 | -22 | 28 | -59 | 26 | -85 | -51 | 78 | 197 | -79 | -39 | -123 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 4 | 1 | 0 | 2 | 14 | 1.138 | 1.153 | 2.344 | 2.164 | 2.232 | 2.209 | 2.303 | 2.725 |
| Equity | 125 | -503 | -524 | -497 | -556 | -530 | -615 | -666 | -587 | -391 | -470 | -508 | -632 | -376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 507 | 525 | 497 | 558 | 544 | 1.753 | 1.819 | 2.931 | 2.554 | 2.702 | 2.717 | 2.935 | 3.100 |
| Total debt | 503 | 507 | 525 | 497 | 558 | 544 | 1.753 | 1.819 | 2.931 | 2.554 | 2.702 | 2.717 | 2.935 | 3.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2009 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AF Management | Management | 2008 | — | — |
VW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rindom Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Tang | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Allano Falk Gamborg | Management | 0 companies |
| Vibeke Wedel | Management | 0 companies |