| Revenue | DKK -7K | -37% |
| EBITDA | DKK -7K | +37% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 6,4M | +24% |
| Equity | DKK 6,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 26 | 25 | -3 | -5 | 15 | 14 | 14 | 15 | 15 | -7 | -5 | -11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | -148 | 42 | 71 | -93 | 543 | 512 | 664 | 733 | 15 | -7 | -5 | -11 | -7 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | -158 | 32 | 61 | -95 | 543 | 512 | 664 | 733 | 15 | -7 | -5 | -11 | -7 |
| Net financials | 381 | -184 | -57 | 77 | -90 | 511 | 490 | 646 | 716 | 316 | 804 | 834 | 1.337 | 1.376 |
| Profit before tax | 401 | -168 | -42 | 64 | -96 | 527 | 504 | 660 | 731 | 331 | 796 | 830 | 1.326 | 1.369 |
| Tax | -0 | -0 | -30 | -0 | -3 | -0 | 1 | 3 | 3 | 5 | 20 | -0 | -5 | 14 |
| Net profit | 401 | -168 | -13 | 64 | -93 | 527 | 503 | 657 | 728 | 326 | 777 | 830 | 1.331 | 1.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 686 | 690 | 627 | 538 | 1.091 | 1.461 | 1.753 | 2.363 | 2.573 | 3.237 | 3.947 | 5.159 | 6.379 |
| Equity | 871 | 606 | 495 | 459 | 264 | 791 | 1.188 | 1.737 | 2.354 | 2.567 | 3.229 | 3.941 | 5.150 | 6.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 80 | 195 | 168 | 274 | 300 | 273 | 16 | 9 | 6 | 8 | 7 | 10 | 10 |
| Total debt | 69 | 80 | 195 | 168 | 274 | 300 | 273 | 16 | 9 | 6 | 8 | 7 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|