| Revenue | — | — |
| EBITDA | DKK -6K | +19% |
| Net profit | DKK -3K | -176% |
| Total assets | DKK 227K | -33% |
| Equity | DKK 218K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -1 | -3 | -1 | -1 | -2 | -6 | -6 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | 84 | -3 | -1 | -1 | -2 | -6 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | 84 | -3 | -1 | -1 | -2 | -6 | -6 | -7 | -7 | -6 |
| Net financials | -157 | 241 | 49 | 27 | 24 | 16 | 13 | 11 | 9 | 6 | 12 | 3 |
| Profit before tax | -181 | 238 | 133 | 24 | 23 | 15 | 11 | 6 | 3 | -1 | 5 | -3 |
| Tax | 3 | 7 | 7 | 6 | 5 | 3 | 2 | 1 | 1 | 0 | 1 | -0 |
| Net profit | -184 | 232 | 126 | 18 | 18 | 12 | 8 | 5 | 2 | -1 | 4 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1.012 | 1.139 | 1.061 | 976 | 875 | 777 | 673 | 564 | 451 | 341 | 227 |
| Equity | 772 | 1.003 | 1.130 | 1.048 | 965 | 873 | 776 | 672 | 563 | 450 | 339 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 9 | 13 | 11 | 2 | 1 | 1 | 1 | 1 | 2 | 9 |
| Total debt | 5 | 8 | 9 | 13 | 11 | 2 | 1 | 1 | 1 | 1 | 2 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|